| Particulars | Dec 25 |
| Net Sales/Income from operations | 3210.23 |
| Other Operating Income | 12.41 |
| Total Income From Operations | 3222.64 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 380.72 |
| Purchase of Traded Goods | 1667.91 |
| Increase/Decrease in Stocks | 145.68 |
| Employees Cost | 296.70 |
| Depreciation | 108.93 |
| Other Expenses | 623.48 |
| Total Expenses | 3223.42 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.78 |
| Other Income | 52.75 |
| P/L Before Interest, Excpt. Items & Tax | 51.97 |
| Interest | 43.05 |
| P/L Before Exceptional Items & Tax | 8.92 |
| Exceptional Items | -35.57 |
| P/L Before Tax | -26.65 |
| Tax | -13.71 |
| P/L After Tax from Ordinary Activities | -12.94 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -12.94 |
| Share Of P/L Of Associates | -10.39 |
| Net P/L After Minority Interest & Share Of Associates | -23.33 |
| Equity Share Capital | 23.07 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.12 |
| Diluted EPS (Rs.) | (5.61) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.12 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | -0.02 |
| PBTE Margin (%) | 0.27 |
| PBT Margin (%) | -0.82 |
| PAT Margin (%) | -0.40 |
| PAT After MI And SOA Margin (%) | -0.72 |