Leading Financial Service Provider in India | Canara Bank Securities Ltd

Marvel Decor Ltd.

Feb 01, 10:09 NSE 50.00( -0.50 -0.99%)

Volume0

Prev. Close
50.50

Open Price
0.00

Today's Low / High

0.00 0.00

Bid Price (Qty.)46.00 (2000)

Offer Price (Qty.)
59.75 (2000)

52 Wk Low / High

50.00 124.50

Market Cap. ( ₹ in Cr. )	88.70	P/BV	1.37	Book Value ( ₹ )	36.44
52 Week High/Low ( ₹ )	125/50	FV/ML	10/1000	P/E(X)	23.20
Book Closure	29/09/2018	EPS ( ₹ )	2.16	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Net Sales/Income from operations	63.11	53.43	49.67	41.22	27.85
Total Income From Operations	63.11	53.43	49.67	41.22	27.85

EXPENDITURE
Consumption of Raw Materials	30.86	24.06	21.58	18.11	12.78
Increase/Decrease in Stocks	-7.32	-4.23	-2.27	-2.45	-1.37
Employees Cost	11.18	9.12	8.15	7.06	3.85
Depreciation	1.72	1.71	1.90	1.97	2.14
Admin. And Selling Expenses	0.00	0.00	7.19	0.00	3.96
Other Expenses	21.97	18.09	11.82	14.78	5.91
Total Expenses	58.41	48.74	48.37	39.47	27.27

P/L Before Other Inc. , Int., Excpt. Items & Tax	4.70	4.69	1.30	1.76	0.58
Other Income	1.14	0.74	2.78	1.59	0.86
P/L Before Interest, Excpt. Items & Tax	5.84	5.44	4.08	3.35	1.44
Interest	1.53	1.58	1.51	1.56	1.22
P/L Before Exceptional Items & Tax	4.31	3.86	2.57	1.78	0.22
Exceptional Items	-0.09	-0.26	0.00	0.00	0.00
P/L Before Tax	4.22	3.59	2.57	1.78	0.22
Tax	0.40	0.37	0.31	0.22	0.14
P/L After Tax from Ordinary Activities	3.82	3.22	2.26	1.56	0.07
Net Profit/Loss For the Period	3.82	3.22	2.26	1.56	0.07
Minority Interest	0.00	0.00	0.00	-0.08	0.03
Net P/L After Minority Interest & Share Of Associates	3.82	3.22	2.26	1.49	0.10

Equity Share Capital	17.74	17.04	17.04	17.04	17.04
Reserves And Surplus	44.87	33.73	30.56	28.28	26.79
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.16	1.89	1.33	0.87	0.04
Diluted EPS (Rs.)	2.16	1.89	1.33	0.87	0.04
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.16	1.89	1.33	0.87	0.04
Diluted EPS (Rs.)	2.16	1.89	1.33	0.87	0.04

PBITOE Margin (%)	7.44	8.77	2.61	4.25	2.07
PBTE Margin (%)	6.83	7.21	5.17	4.32	0.77
PBT Margin (%)	6.68	6.72	5.17	4.32	0.77
PAT Margin (%)	6.05	6.02	4.54	3.60	0.37
PAT After MI And SOA Margin (%)	6.05	6.02	4.54	3.60	0.37

Particulars	Mar 25
Net Sales/Income from operations	63.11
Total Income From Operations	63.11

EXPENDITURE
Consumption of Raw Materials	30.86
Increase/Decrease in Stocks	-7.32
Employees Cost	11.18
Depreciation	1.72
Admin. And Selling Expenses	0.00
Other Expenses	21.97
Total Expenses	58.41
P/L Before Other Inc. , Int., Excpt. Items & Tax	4.70
Other Income	1.14
P/L Before Interest, Excpt. Items & Tax	5.84
Interest	1.53
P/L Before Exceptional Items & Tax	4.31
Exceptional Items	-0.09
P/L Before Tax	4.22
Tax	0.40
P/L After Tax from Ordinary Activities	3.82
Net Profit/Loss For the Period	3.82
Minority Interest	0.00
Net P/L After Minority Interest & Share Of Associates	3.82
Equity Share Capital	17.74
Reserves And Surplus	44.87
EPS Before Extra Ordinary *
Basic EPS (Rs.)	2.16
Diluted EPS (Rs.)	2.16
EPS After Extra Ordinary *
Basic EPS (Rs.)	2.16
Diluted EPS (Rs.)	2.16
PBITOE Margin (%)	7.44
PBTE Margin (%)	6.83
PBT Margin (%)	6.68
PAT Margin (%)	6.05
PAT After MI And SOA Margin (%)	6.05

Markets

Annual Results

ANNUAL RESULTS

Marvel Decor Ltd.