Leading Financial Service Provider in India | Canara Bank Securities Ltd

Panorama Studios International Ltd.

Jun 06 BSE 194.80 (+ 0.40 0.21%)

Volume49052

Prev. Close
194.40

Open Price
199.00

Today's Low / High

185.45 199.00

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

152.10 258.95

Panorama Studios International Ltd.is not traded in NSE

Market Cap. ( ₹ in Cr. )	1381.89	P/BV	8.75	Book Value ( ₹ )	22.27
52 Week High/Low ( ₹ )	259/152	FV/ML	2/1	P/E(X)	33.00
Book Closure	30/09/2024	EPS ( ₹ )	5.90	Div Yield (%)	0.10

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	2.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	709.39	133.47	124.47	124.47	75.77

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	14.19	13.35	12.45	12.45	7.58
Total Share Capital	14.19	13.35	12.45	12.45	7.58

Reserves and Surplus	177.96	110.52	48.67	11.40	10.23
Total Reserves and Surplus	177.96	110.52	48.67	11.40	10.23
Money Received Against Share Warrants	0.00	10.56	0.00	0.00	1.34
Total Shareholders Funds	192.15	134.42	61.12	23.85	19.15
Minority Interest	5.85	7.99	7.91	8.59	10.33

NON-CURRENT LIABILITIES
Long Term Borrowings	28.23	0.60	0.88	0.15	0.30
Deferred Tax Liabilities [Net]	24.69	19.69	12.38	4.68	5.17
Other Long Term Liabilities	1.48	0.00	0.00	0.00	0.00
Long Term Provisions	0.38	0.35	0.35	0.22	0.18
Total Non-Current Liabilities	54.79	20.64	13.60	5.05	5.64

CURRENT LIABILITIES
Short Term Borrowings	48.16	32.03	41.81	71.90	23.59
Trade Payables	0.00	94.91	38.59	46.42	113.70
Other Current Liabilities	209.19	161.60	76.09	94.69	44.22
Short Term Provisions	43.20	6.39	2.69	1.42	6.53
Total Current Liabilities	300.55	294.93	159.18	214.44	188.04

Total Capital And Liabilities	553.35	457.97	241.81	251.94	223.16

ASSETS
NON-CURRENT ASSETS
Tangible Assets	46.89	5.03	2.80	1.95	0.35
Intangible Assets	3.17	9.38	10.81	11.49	23.32
Fixed Assets	50.06	14.41	13.60	13.44	23.67
Non-Current Investments	0.83	0.09	0.09	0.09	0.09
Deferred Tax Assets [Net]	1.05	1.56	0.94	0.73	0.16
Other Non-Current Assets	10.15	0.85	0.80	1.06	0.47
Total Non-Current Assets	62.09	16.91	15.43	15.31	24.39


CURRENT ASSETS
Inventories	236.59	189.87	75.31	123.52	61.89
Trade Receivables	77.75	90.64	28.11	48.20	92.77
Cash And Cash Equivalents	5.10	19.35	5.63	1.11	2.03
Short Term Loans And Advances	28.01	35.66	39.06	16.06	13.52
OtherCurrentAssets	143.82	105.53	78.27	47.74	28.56
Total Current Assets	491.27	441.06	226.38	236.63	198.77

Total Assets	553.35	457.97	241.81	251.94	223.16

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00	51.53	24.16	24.16	24.16

NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	0.00	0.09	0.09	0.00	0.00

Particulars	Mar 25
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR
FaceValue	2.00
No. of Equity Shares (in Lacs)	709.39

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	14.19
Total Share Capital	14.19
Reserves and Surplus	177.96
Total Reserves and Surplus	177.96
Money Received Against Share Warrants	0.00
Total Shareholders Funds	192.15
Minority Interest	5.85
NON-CURRENT LIABILITIES
Long Term Borrowings	28.23
Deferred Tax Liabilities [Net]	24.69
Other Long Term Liabilities	1.48
Long Term Provisions	0.38
Total Non-Current Liabilities	54.79
CURRENT LIABILITIES
Short Term Borrowings	48.16
Trade Payables	0.00
Other Current Liabilities	209.19
Short Term Provisions	43.20
Total Current Liabilities	300.55
Total Capital And Liabilities	553.35
ASSETS
NON-CURRENT ASSETS
Tangible Assets	46.89
Intangible Assets	3.17
Fixed Assets	50.06
Non-Current Investments	0.83
Deferred Tax Assets [Net]	1.05
Other Non-Current Assets	10.15
Total Non-Current Assets	62.09
CURRENT ASSETS
Inventories	236.59
Trade Receivables	77.75
Cash And Cash Equivalents	5.10
Short Term Loans And Advances	28.01
OtherCurrentAssets	143.82
Total Current Assets	491.27
Total Assets	553.35
OTHER INFORMATION
CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	0.00
NON-CURRENT INVESTMENTS
Non-Current Investments Unquoted Book Value	0.00

Markets

Balance Sheet

BALANCE SHEET

Panorama Studios International Ltd.