| Particulars | Sep 25 |
| Net Sales/Income from operations | 311.06 |
| Total Income From Operations | 311.06 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 435.08 |
| Increase/Decrease in Stocks | -4.23 |
| Employees Cost | 9.25 |
| Depreciation | 2.50 |
| Other Expenses | -136.59 |
| Total Expenses | 306.01 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 5.05 |
| Other Income | 5.12 |
| P/L Before Interest, Excpt. Items & Tax | 10.17 |
| Interest | 8.31 |
| P/L Before Exceptional Items & Tax | 1.86 |
| P/L Before Tax | 1.86 |
| Tax | 1.14 |
| P/L After Tax from Ordinary Activities | 0.72 |
| Net Profit/Loss For the Period | 0.72 |
| Minority Interest | 0.08 |
| Net P/L After Minority Interest & Share Of Associates | 0.80 |
| Equity Share Capital | 115.48 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.06 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.06 |
| PBITOE Margin (%) | 1.62 |
| PBTE Margin (%) | 0.59 |
| PBT Margin (%) | 0.59 |
| PAT Margin (%) | 0.23 |
| PAT After MI And SOA Margin (%) | 0.25 |