Leading Financial Service Provider in India | Canara Bank Securities Ltd

Frontier Springs Ltd.

Feb 02 BSE 4163.40 ( -31.10 -0.74%)

Volume3875

Prev. Close
4194.50

Open Price
4268.00

Today's Low / High

4066.75 4268.00

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

1653.35 5470.00

Frontier Springs Ltd.is not traded in NSE

Market Cap. ( ₹ in Cr. )	1639.76	P/BV	10.56	Book Value ( ₹ )	394.43
52 Week High/Low ( ₹ )	5470/1653	FV/ML	10/1	P/E(X)	47.31
Book Closure	15/09/2025	EPS ( ₹ )	88.01	Div Yield (%)	0.04

Standalone

(₹ in Crs.)

Particulars	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Gross]	231.34	135.41	107.23	83.65	89.13
Less: Excise/Sevice Tax/Other Levies	0.00	0.00	0.00	0.00	12.50
Revenue From Operations [Net]	231.34	135.41	107.23	83.65	76.63
Other Operating Revenues	0.00	0.00	0.12	0.01	0.33
Total Operating Revenues	231.34	135.41	107.36	83.66	76.96

Other Income	0.98	0.61	0.64	0.98	0.97
Total Revenue	232.32	136.03	107.99	84.63	77.94

EXPENSES
Cost Of Materials Consumed	116.45	65.74	56.05	38.22	28.06
Operating And Direct Expenses	33.49	0.00	0.00	0.00	16.78
Changes In Inventories Of FG,WIP And Stock-In Trade	-1.18	0.90	-3.76	-3.26	1.38
Employee Benefit Expenses	5.80	4.53	3.85	3.49	3.36
Finance Costs	0.23	0.20	0.33	0.28	0.49
Depreciation And Amortisation Expenses	4.01	3.71	3.20	2.85	2.67
Other Expenses	27.12	43.47	38.55	32.97	14.65
Total Expenses	185.91	118.56	98.22	74.56	67.40

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	46.41	17.47	9.77	10.08	10.54

Profit/Loss Before Tax	46.41	17.47	9.77	10.08	10.54

Tax Expenses-Continued Operations
Current Tax	11.42	4.33	2.34	2.51	2.50
Deferred Tax	0.32	0.15	0.20	0.03	0.14
Tax For Earlier Years	0.00	0.01	0.00	0.02	0.10
Total Tax Expenses	11.74	4.48	2.53	2.56	2.74
Profit/Loss After Tax And Before ExtraOrdinary Items	34.66	12.99	7.24	7.51	7.80

Profit/Loss From Continuing Operations	34.66	12.99	7.24	7.51	7.80

Profit/Loss For The Period	34.66	12.99	7.24	7.51	7.80

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	89.79	38.63	19.41	21.02	20.88
Diluted EPS (Rs.)	89.79	38.63	19.41	21.02	20.88

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	0.71	0.59	0.39	0.39	0.00
Equity Dividend Rate (%)	18.00	15.00	10.00	10.00	10.00

Markets

Income Statement

INCOME STATEMENT

Frontier Springs Ltd.