| Particulars | Dec 25 |
| Net Sales/Income from operations | 122.99 |
| Total Income From Operations | 122.99 |
| Purchase of Traded Goods | 43.14 |
| Increase/Decrease in Stocks | -1.80 |
| Employees Cost | 38.25 |
| Depreciation | 4.97 |
| Other Expenses | 33.70 |
| Total Expenses | 118.27 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 4.72 |
| Other Income | 2.93 |
| P/L Before Interest, Excpt. Items & Tax | 7.64 |
| Interest | 4.87 |
| P/L Before Exceptional Items & Tax | 2.78 |
| Exceptional Items | -0.96 |
| P/L Before Tax | 1.82 |
| Tax | -0.04 |
| P/L After Tax from Ordinary Activities | 1.87 |
| Net Profit/Loss For the Period | 1.87 |
| Share Of P/L Of Associates | -0.03 |
| Net P/L After Minority Interest & Share Of Associates | 1.84 |
| Equity Share Capital | 11.51 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.32 |
| Diluted EPS (Rs.) | 0.32 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.32 |
| Diluted EPS (Rs.) | 0.32 |
| PBITOE Margin (%) | 3.83 |
| PBTE Margin (%) | 2.25 |
| PBT Margin (%) | 1.48 |
| PAT Margin (%) | 1.51 |
| PAT After MI And SOA Margin (%) | 1.49 |