| Particulars | Dec 25 |
| Net Sales/Income from operations | 1864.62 |
| Total Income From Operations | 1864.62 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.00 |
| Purchase of Traded Goods | 423.71 |
| Increase/Decrease in Stocks | 0.01 |
| Employees Cost | 673.33 |
| Depreciation | 110.94 |
| Other Expenses | 692.29 |
| Total Expenses | 1900.29 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -35.67 |
| Other Income | 87.48 |
| P/L Before Interest, Excpt. Items & Tax | 51.81 |
| Interest | 182.80 |
| P/L Before Exceptional Items & Tax | -130.98 |
| Exceptional Items | -10.60 |
| P/L Before Tax | -141.58 |
| Tax | 393.86 |
| P/L After Tax from Ordinary Activities | -535.44 |
| Net Profit/Loss For the Period | -535.44 |
| Share Of P/L Of Associates | 0.69 |
| Net P/L After Minority Interest & Share Of Associates | -534.75 |
| Equity Share Capital | 19.93 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -19.12 |
| Diluted EPS (Rs.) | -19.12 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -19.12 |
| Diluted EPS (Rs.) | -19.12 |
| PBITOE Margin (%) | -1.91 |
| PBTE Margin (%) | -7.02 |
| PBT Margin (%) | -7.59 |
| PAT Margin (%) | -28.71 |
| PAT After MI And SOA Margin (%) | -28.67 |