| Particulars | Dec 24 |
| Net Sales/Income from operations | 248.90 |
| Total Income From Operations | 248.90 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 28.47 |
| Purchase of Traded Goods | 93.55 |
| Increase/Decrease in Stocks | 27.34 |
| Employees Cost | 26.72 |
| Depreciation | 5.69 |
| Other Expenses | 67.95 |
| Total Expenses | 249.72 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.83 |
| Other Income | 3.74 |
| P/L Before Interest, Excpt. Items & Tax | 2.92 |
| Interest | 11.07 |
| P/L Before Exceptional Items & Tax | -8.15 |
| P/L Before Tax | -8.15 |
| Tax | -2.04 |
| P/L After Tax from Ordinary Activities | -6.11 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -6.11 |
| Net P/L After Minority Interest & Share Of Associates | -6.11 |
| Equity Share Capital | 43.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.41 |
| Diluted EPS (Rs.) | (1.41) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.41 |
| Diluted EPS (Rs.) | (1.41) |
| PBITOE Margin (%) | -0.33 |
| PBTE Margin (%) | -3.27 |
| PBT Margin (%) | -3.27 |
| PAT Margin (%) | -2.45 |
| PAT After MI And SOA Margin (%) | -2.45 |