| Particulars | Dec 25 |
| Net Sales/Income from operations | 123.04 |
| Total Income From Operations | 123.04 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 33.12 |
| Purchase of Traded Goods | 0.04 |
| Increase/Decrease in Stocks | -0.90 |
| Employees Cost | 27.16 |
| Depreciation | 6.72 |
| Other Expenses | 66.39 |
| Total Expenses | 132.54 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -9.50 |
| Other Income | 2.26 |
| P/L Before Interest, Excpt. Items & Tax | -7.24 |
| Interest | 9.94 |
| P/L Before Exceptional Items & Tax | -17.18 |
| P/L Before Tax | -17.18 |
| Tax | 0.68 |
| P/L After Tax from Ordinary Activities | -17.86 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -17.86 |
| Net P/L After Minority Interest & Share Of Associates | -17.86 |
| Equity Share Capital | 43.47 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -4.12 |
| Diluted EPS (Rs.) | -4.12 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -4.12 |
| Diluted EPS (Rs.) | -4.12 |
| PBITOE Margin (%) | -7.71 |
| PBTE Margin (%) | -13.95 |
| PBT Margin (%) | -13.95 |
| PAT Margin (%) | -14.51 |
| PAT After MI And SOA Margin (%) | -14.51 |