| Particulars | Dec 25 |
| Net Sales/Income from operations | 119.27 |
| Total Income From Operations | 119.27 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 15.68 |
| Purchase of Traded Goods | 74.50 |
| Increase/Decrease in Stocks | -4.39 |
| Employees Cost | 13.09 |
| Depreciation | 2.44 |
| Other Expenses | 15.17 |
| Total Expenses | 116.50 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 2.78 |
| Other Income | 1.44 |
| P/L Before Interest, Excpt. Items & Tax | 4.21 |
| Interest | 2.16 |
| P/L Before Exceptional Items & Tax | 2.06 |
| P/L Before Tax | 2.06 |
| Tax | 0.12 |
| P/L After Tax from Ordinary Activities | 1.94 |
| Net Profit/Loss For the Period | 1.94 |
| Share Of P/L Of Associates | -0.03 |
| Net P/L After Minority Interest & Share Of Associates | 1.91 |
| Equity Share Capital | 5.04 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 2.03 |
| Diluted EPS (Rs.) | 2.03 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 2.03 |
| Diluted EPS (Rs.) | 2.03 |
| PBITOE Margin (%) | 2.32 |
| PBTE Margin (%) | 1.72 |
| PBT Margin (%) | 1.72 |
| PAT Margin (%) | 1.62 |
| PAT After MI And SOA Margin (%) | 1.59 |