| Particulars | Dec 25 |
| Net Sales/Income from operations | 23.24 |
| Other Operating Income | 0.00 |
| Total Income From Operations | 23.24 |
| Employees Cost | 3.25 |
| Depreciation | 11.58 |
| Other Expenses | 16.18 |
| Total Expenses | 31.01 |
| | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -7.77 |
| Other Income | 0.88 |
| P/L Before Interest, Excpt. Items & Tax | -6.89 |
| Interest | 2.82 |
| P/L Before Exceptional Items & Tax | -9.71 |
| Exceptional Items | 6.29 |
| P/L Before Tax | -3.42 |
| Tax | 0.29 |
| P/L After Tax from Ordinary Activities | -3.71 |
| Net Profit/Loss For the Period | -3.71 |
| Net P/L After Minority Interest & Share Of Associates | -3.71 |
| Equity Share Capital | 30.74 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.21 |
| Diluted EPS (Rs.) | (1.21) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.21 |
| Diluted EPS (Rs.) | (1.21) |
| PBITOE Margin (%) | -33.43 |
| PBTE Margin (%) | -41.79 |
| PBT Margin (%) | -14.71 |
| PAT Margin (%) | -15.97 |
| PAT After MI And SOA Margin (%) | -15.97 |