| Particulars | Dec 24 |
| Net Sales/Income from operations | 403.34 |
| Other Operating Income | 2.21 |
| Total Income From Operations | 405.55 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 248.24 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 4.00 |
| Power & Fuel | 10.09 |
| Employees Cost | 30.02 |
| Depreciation | 19.75 |
| Other Expenses | 110.31 |
| Total Expenses | 422.40 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -16.85 |
| Other Income | 1.64 |
| P/L Before Interest, Excpt. Items & Tax | -15.21 |
| Interest | 28.90 |
| P/L Before Exceptional Items & Tax | -44.11 |
| Exceptional Items | 74.97 |
| P/L Before Tax | 30.87 |
| Tax | -3.77 |
| P/L After Tax from Ordinary Activities | 34.63 |
| Net Profit/Loss For the Period | 34.63 |
| Net P/L After Minority Interest & Share Of Associates | 34.63 |
| Equity Share Capital | 1.44 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 240.02 |
| Diluted EPS (Rs.) | 48.10 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 240.02 |
| Diluted EPS (Rs.) | 48.10 |
| PBITOE Margin (%) | -4.15 |
| PBTE Margin (%) | -10.87 |
| PBT Margin (%) | 7.61 |
| PAT Margin (%) | 8.53 |
| PAT After MI And SOA Margin (%) | 8.53 |