| Particulars | Dec 25 |
| Net Sales/Income from operations | 71.21 |
| Total Income From Operations | 71.21 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 26.19 |
| Purchase of Traded Goods | 2.10 |
| Increase/Decrease in Stocks | 5.20 |
| Employees Cost | 45.66 |
| Depreciation | 5.30 |
| Other Expenses | 73.70 |
| Total Expenses | 158.15 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -86.94 |
| Other Income | 44.13 |
| P/L Before Interest, Excpt. Items & Tax | -42.81 |
| Interest | 51.28 |
| P/L Before Exceptional Items & Tax | -94.09 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -94.09 |
| P/L After Tax from Ordinary Activities | -94.09 |
| Extra Ordinary Item | 0.00 |
| Net Profit/Loss For the Period | -94.09 |
| Net P/L After Minority Interest & Share Of Associates | -94.09 |
| Equity Share Capital | 355.60 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.65 |
| Diluted EPS (Rs.) | (2.65) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.65 |
| Diluted EPS (Rs.) | (2.65) |
| PBITOE Margin (%) | -122.08 |
| PBTE Margin (%) | -132.13 |
| PBT Margin (%) | -132.13 |
| PAT Margin (%) | -132.13 |
| PAT After MI And SOA Margin (%) | -132.13 |