| Particulars | Dec 25 |
| Net Sales/Income from operations | 2083.20 |
| Total Income From Operations | 2083.20 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 485.83 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | 28.59 |
| Employees Cost | 342.30 |
| Depreciation | 272.92 |
| Other Expenses | 1366.85 |
| Total Expenses | 2496.49 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -413.29 |
| Other Income | 139.79 |
| P/L Before Interest, Excpt. Items & Tax | -273.50 |
| Interest | 683.98 |
| P/L Before Exceptional Items & Tax | -957.48 |
| Exceptional Items | 141.85 |
| P/L Before Tax | -815.63 |
| Tax | 4.82 |
| P/L After Tax from Ordinary Activities | -820.45 |
| Extra Ordinary Item | 173.12 |
| Net Profit/Loss For the Period | -647.33 |
| Share Of P/L Of Associates | 111.30 |
| Net P/L After Minority Interest & Share Of Associates | -536.03 |
| Equity Share Capital | 490.92 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.10 |
| Diluted EPS (Rs.) | -2.10 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.10 |
| Diluted EPS (Rs.) | -2.10 |
| PBITOE Margin (%) | -19.83 |
| PBTE Margin (%) | -45.96 |
| PBT Margin (%) | -39.15 |
| PAT Margin (%) | -31.07 |
| PAT After MI And SOA Margin (%) | -25.73 |