| Particulars | Dec 13 |
| Net Sales/Income from operations | 102.35 |
| Other Operating Income | 2.77 |
| Total Income From Operations | 105.12 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 58.06 |
| Increase/Decrease in Stocks | -2.34 |
| Employees Cost | 11.31 |
| Depreciation | 3.84 |
| Other Expenses | 30.05 |
| Total Expenses | 100.93 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 4.20 |
| Other Income | 0.21 |
| P/L Before Interest, Excpt. Items & Tax | 4.41 |
| Interest | 18.47 |
| P/L Before Exceptional Items & Tax | -14.06 |
| P/L Before Tax | -14.06 |
| P/L After Tax from Ordinary Activities | -14.07 |
| Net Profit/Loss For the Period | -14.07 |
| Net P/L After Minority Interest & Share Of Associates | -14.07 |
| Equity Share Capital | 37.59 |
| PBITOE Margin (%) | 3.99 |
| PBTE Margin (%) | -13.37 |
| PBT Margin (%) | -13.37 |
| PAT Margin (%) | -13.38 |
| PAT After MI And SOA Margin (%) | -13.38 |