| Particulars | Dec 25 |
| Net Sales/Income from operations | 3617.71 |
| Total Income From Operations | 3617.71 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1037.18 |
| Purchase of Traded Goods | 1971.13 |
| Increase/Decrease in Stocks | 23.90 |
| Employees Cost | 210.78 |
| Depreciation | 112.18 |
| Other Expenses | 185.64 |
| Total Expenses | 3540.81 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 76.90 |
| Other Income | 15.06 |
| P/L Before Interest, Excpt. Items & Tax | 91.96 |
| Interest | 60.30 |
| P/L Before Exceptional Items & Tax | 31.66 |
| Exceptional Items | -2.02 |
| P/L Before Tax | 29.64 |
| Tax | 6.59 |
| P/L After Tax from Ordinary Activities | 23.05 |
| Net Profit/Loss For the Period | 23.05 |
| Net P/L After Minority Interest & Share Of Associates | 23.05 |
| Equity Share Capital | 20.73 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 5.56 |
| Diluted EPS (Rs.) | 11.12 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 5.56 |
| Diluted EPS (Rs.) | 0.00 |
| PBITOE Margin (%) | 2.12 |
| PBTE Margin (%) | 0.87 |
| PBT Margin (%) | 0.81 |
| PAT Margin (%) | 0.63 |
| PAT After MI And SOA Margin (%) | 0.63 |