| Particulars | Dec 25 |
| Net Sales/Income from operations | 206.64 |
| Total Income From Operations | 206.64 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.70 |
| Purchase of Traded Goods | 182.24 |
| Increase/Decrease in Stocks | -23.32 |
| Employees Cost | 8.79 |
| Depreciation | 1.17 |
| Other Expenses | 16.01 |
| Total Expenses | 185.59 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 21.05 |
| Other Income | 2.22 |
| P/L Before Interest, Excpt. Items & Tax | 23.26 |
| Interest | 2.10 |
| P/L Before Exceptional Items & Tax | 21.17 |
| P/L Before Tax | 21.17 |
| Tax | 5.40 |
| P/L After Tax from Ordinary Activities | 15.77 |
| Net Profit/Loss For the Period | 15.77 |
| Net P/L After Minority Interest & Share Of Associates | 15.77 |
| Equity Share Capital | 9.42 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 16.75 |
| Diluted EPS (Rs.) | 16.75 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 16.75 |
| Diluted EPS (Rs.) | 16.75 |
| PBITOE Margin (%) | 10.18 |
| PBTE Margin (%) | 10.24 |
| PBT Margin (%) | 10.24 |
| PAT Margin (%) | 7.63 |
| PAT After MI And SOA Margin (%) | 7.63 |