| Particulars | Dec 25 |
| Net Sales/Income from operations | 128.81 |
| Total Income From Operations | 128.81 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 85.97 |
| Purchase of Traded Goods | 19.53 |
| Increase/Decrease in Stocks | 0.40 |
| Employees Cost | 5.97 |
| Depreciation | 1.54 |
| Other Expenses | 6.41 |
| Total Expenses | 119.83 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 8.98 |
| Other Income | 1.96 |
| P/L Before Interest, Excpt. Items & Tax | 10.94 |
| Interest | 2.93 |
| P/L Before Exceptional Items & Tax | 8.01 |
| P/L Before Tax | 8.01 |
| Tax | 0.92 |
| P/L After Tax from Ordinary Activities | 7.09 |
| Net Profit/Loss For the Period | 7.09 |
| Net P/L After Minority Interest & Share Of Associates | 7.09 |
| Equity Share Capital | 13.60 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.52 |
| Diluted EPS (Rs.) | 0.52 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.52 |
| Diluted EPS (Rs.) | 0.52 |
| PBITOE Margin (%) | 6.97 |
| PBTE Margin (%) | 6.22 |
| PBT Margin (%) | 6.22 |
| PAT Margin (%) | 5.50 |
| PAT After MI And SOA Margin (%) | 5.50 |