| Particulars | Dec 25 |
| Net Sales/Income from operations | 405.93 |
| Total Income From Operations | 405.93 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 303.46 |
| Increase/Decrease in Stocks | 34.83 |
| Employees Cost | 16.28 |
| Depreciation | 52.98 |
| Other Expenses | 95.32 |
| Total Expenses | 502.87 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -96.94 |
| Other Income | 4.74 |
| P/L Before Interest, Excpt. Items & Tax | -92.20 |
| Interest | 39.98 |
| P/L Before Exceptional Items & Tax | -132.19 |
| Exceptional Items | -0.07 |
| P/L Before Tax | -132.26 |
| Tax | 1.67 |
| P/L After Tax from Ordinary Activities | -133.93 |
| Net Profit/Loss For the Period | -133.93 |
| Net P/L After Minority Interest & Share Of Associates | -133.93 |
| Equity Share Capital | 137.88 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -9.71 |
| Diluted EPS (Rs.) | -9.71 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -9.71 |
| Diluted EPS (Rs.) | -9.71 |
| PBITOE Margin (%) | -23.88 |
| PBTE Margin (%) | -32.56 |
| PBT Margin (%) | -32.58 |
| PAT Margin (%) | -32.99 |
| PAT After MI And SOA Margin (%) | -32.99 |