| Particulars | Dec 25 |
| Net Sales/Income from operations | 6117.31 |
| Total Income From Operations | 6117.31 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 1513.25 |
| Purchase of Traded Goods | 1094.50 |
| Increase/Decrease in Stocks | -424.89 |
| Employees Cost | 1829.90 |
| Depreciation | 612.86 |
| Other Expenses | 1643.43 |
| Total Expenses | 6269.05 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -151.74 |
| Other Income | 167.24 |
| P/L Before Interest, Excpt. Items & Tax | 15.50 |
| Interest | 257.81 |
| P/L Before Exceptional Items & Tax | -242.31 |
| Exceptional Items | -20.37 |
| P/L Before Tax | -262.68 |
| Tax | 98.05 |
| P/L After Tax from Ordinary Activities | -360.73 |
| Net Profit/Loss For the Period | -360.73 |
| Share Of P/L Of Associates | 43.62 |
| Net P/L After Minority Interest & Share Of Associates | -317.11 |
| Equity Share Capital | 1325.83 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.39 |
| Diluted EPS (Rs.) | -2.39 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.39 |
| Diluted EPS (Rs.) | -2.39 |
| PBITOE Margin (%) | -2.48 |
| PBTE Margin (%) | -3.96 |
| PBT Margin (%) | -4.29 |
| PAT Margin (%) | -5.89 |
| PAT After MI And SOA Margin (%) | -5.18 |