| Particulars | Dec 25 |
| Net Sales/Income from operations | 195.74 |
| Total Income From Operations | 195.74 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 126.15 |
| Increase/Decrease in Stocks | 2.66 |
| Power & Fuel | 0.00 |
| Employees Cost | 25.04 |
| Depreciation | 6.68 |
| Other Expenses | 30.98 |
| Total Expenses | 191.50 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 4.24 |
| Other Income | 0.44 |
| P/L Before Interest, Excpt. Items & Tax | 4.67 |
| Interest | 8.43 |
| P/L Before Exceptional Items & Tax | -3.75 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -3.75 |
| Tax | -0.96 |
| P/L After Tax from Ordinary Activities | -2.79 |
| Net Profit/Loss For the Period | -2.79 |
| Share Of P/L Of Associates | 0.09 |
| Net P/L After Minority Interest & Share Of Associates | -2.70 |
| Equity Share Capital | 4.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -6.34 |
| Diluted EPS (Rs.) | -6.34 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -6.34 |
| Diluted EPS (Rs.) | -6.34 |
| PBITOE Margin (%) | 2.16 |
| PBTE Margin (%) | -1.91 |
| PBT Margin (%) | -1.91 |
| PAT Margin (%) | -1.42 |
| PAT After MI And SOA Margin (%) | -1.38 |