| Particulars | Dec 25 |
| Net Sales/Income from operations | 5602.44 |
| Total Income From Operations | 5602.44 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 3531.97 |
| Employees Cost | 130.73 |
| Depreciation | 8.40 |
| Other Expenses | 1783.41 |
| Total Expenses | 5454.51 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 147.93 |
| Other Income | 150.74 |
| P/L Before Interest, Excpt. Items & Tax | 298.67 |
| Interest | 112.08 |
| P/L Before Exceptional Items & Tax | 186.59 |
| Exceptional Items | -610.94 |
| P/L Before Tax | -424.35 |
| Tax | 13.03 |
| P/L After Tax from Ordinary Activities | -437.38 |
| Net Profit/Loss For the Period | -437.38 |
| Net P/L After Minority Interest & Share Of Associates | -437.38 |
| Equity Share Capital | 23.35 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -19.01 |
| Diluted EPS (Rs.) | -19.01 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -19.01 |
| Diluted EPS (Rs.) | -19.01 |
| PBITOE Margin (%) | 2.64 |
| PBTE Margin (%) | 3.33 |
| PBT Margin (%) | -7.57 |
| PAT Margin (%) | -7.80 |
| PAT After MI And SOA Margin (%) | -7.80 |