| Particulars | Dec 25 |
| Net Sales/Income from operations | 419.09 |
| Total Income From Operations | 419.09 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 316.81 |
| Purchase of Traded Goods | 0.00 |
| Increase/Decrease in Stocks | -9.38 |
| Employees Cost | 24.04 |
| Depreciation | 8.79 |
| Other Expenses | 58.94 |
| Total Expenses | 399.20 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 19.88 |
| Other Income | 0.74 |
| P/L Before Interest, Excpt. Items & Tax | 20.63 |
| Interest | 10.15 |
| P/L Before Exceptional Items & Tax | 10.48 |
| Exceptional Items | -1.52 |
| P/L Before Tax | 8.96 |
| Tax | 2.85 |
| P/L After Tax from Ordinary Activities | 6.11 |
| Net Profit/Loss For the Period | 6.11 |
| Net P/L After Minority Interest & Share Of Associates | 6.11 |
| Equity Share Capital | 1.28 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 47.74 |
| Diluted EPS (Rs.) | 47.73 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 47.74 |
| Diluted EPS (Rs.) | 47.73 |
| PBITOE Margin (%) | 4.74 |
| PBTE Margin (%) | 2.50 |
| PBT Margin (%) | 2.13 |
| PAT Margin (%) | 1.45 |
| PAT After MI And SOA Margin (%) | 1.45 |