| Particulars | Dec 25 |
| Net Sales/Income from operations | 2270.03 |
| Total Income From Operations | 2270.03 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 22.85 |
| Purchase of Traded Goods | 1854.41 |
| Increase/Decrease in Stocks | -295.93 |
| Employees Cost | 171.05 |
| Depreciation | 115.41 |
| Other Expenses | 171.28 |
| Total Expenses | 2039.07 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 230.96 |
| Other Income | 6.29 |
| P/L Before Interest, Excpt. Items & Tax | 237.25 |
| Interest | 72.72 |
| P/L Before Exceptional Items & Tax | 164.53 |
| Exceptional Items | 27.69 |
| P/L Before Tax | 192.22 |
| Tax | 48.26 |
| P/L After Tax from Ordinary Activities | 143.96 |
| Net Profit/Loss For the Period | 143.96 |
| Net P/L After Minority Interest & Share Of Associates | 143.96 |
| Equity Share Capital | 36.46 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 39.48 |
| Diluted EPS (Rs.) | 3.95 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 39.48 |
| Diluted EPS (Rs.) | 3.95 |
| PBITOE Margin (%) | 10.17 |
| PBTE Margin (%) | 7.24 |
| PBT Margin (%) | 8.46 |
| PAT Margin (%) | 6.34 |
| PAT After MI And SOA Margin (%) | 6.34 |