| Particulars | Dec 25 |
| Net Sales/Income from operations | 1958.78 |
| Other Operating Income | 11.42 |
| Total Income From Operations | 1970.21 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 581.87 |
| Employees Cost | 299.05 |
| Depreciation | 168.68 |
| Other Expenses | 839.31 |
| Total Expenses | 1888.92 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 81.29 |
| Other Income | 24.92 |
| P/L Before Interest, Excpt. Items & Tax | 106.21 |
| Interest | 108.70 |
| P/L Before Exceptional Items & Tax | -2.49 |
| Exceptional Items | 43.12 |
| P/L Before Tax | 40.63 |
| Tax | 10.67 |
| P/L After Tax from Ordinary Activities | 29.96 |
| Net Profit/Loss For the Period | 29.96 |
| Net P/L After Minority Interest & Share Of Associates | 29.96 |
| Equity Share Capital | 31.19 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 1.92 |
| Diluted EPS (Rs.) | 1.92 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 1.92 |
| Diluted EPS (Rs.) | 1.92 |
| PBITOE Margin (%) | 4.12 |
| PBTE Margin (%) | -0.12 |
| PBT Margin (%) | 2.06 |
| PAT Margin (%) | 1.52 |
| PAT After MI And SOA Margin (%) | 1.52 |