| Particulars | Dec 25 |
| Net Sales/Income from operations | 89.30 |
| Total Income From Operations | 89.30 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 46.34 |
| Increase/Decrease in Stocks | 1.34 |
| Employees Cost | 10.97 |
| Depreciation | 2.81 |
| Other Expenses | 27.30 |
| Total Expenses | 88.77 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 0.53 |
| Other Income | 1.48 |
| P/L Before Interest, Excpt. Items & Tax | 2.02 |
| Interest | 4.22 |
| P/L Before Exceptional Items & Tax | -2.20 |
| P/L Before Tax | -2.20 |
| P/L After Tax from Ordinary Activities | -2.20 |
| Net Profit/Loss For the Period | -2.20 |
| Net P/L After Minority Interest & Share Of Associates | -2.20 |
| Equity Share Capital | 135.32 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.16 |
| Diluted EPS (Rs.) | -0.16 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.16 |
| Diluted EPS (Rs.) | -0.16 |
| PBITOE Margin (%) | 0.59 |
| PBTE Margin (%) | -2.46 |
| PBT Margin (%) | -2.46 |
| PAT Margin (%) | -2.46 |
| PAT After MI And SOA Margin (%) | -2.46 |