| Particulars | Dec 25 |
| Net Sales/Income from operations | 38.28 |
| Other Operating Income | 0.09 |
| Total Income From Operations | 38.37 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 22.20 |
| Increase/Decrease in Stocks | -1.55 |
| Employees Cost | 6.22 |
| Depreciation | 1.54 |
| Other Expenses | 9.48 |
| Total Expenses | 37.89 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 0.48 |
| Other Income | 0.85 |
| P/L Before Interest, Excpt. Items & Tax | 1.33 |
| Interest | 1.18 |
| P/L Before Exceptional Items & Tax | 0.15 |
| P/L Before Tax | 0.15 |
| P/L After Tax from Ordinary Activities | 0.15 |
| Net Profit/Loss For the Period | 0.15 |
| Minority Interest | 0.05 |
| Net P/L After Minority Interest & Share Of Associates | 0.20 |
| Equity Share Capital | 23.81 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.09 |
| Diluted EPS (Rs.) | 0.08 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.09 |
| Diluted EPS (Rs.) | 0.08 |
| PBITOE Margin (%) | 1.25 |
| PBTE Margin (%) | 0.39 |
| PBT Margin (%) | 0.39 |
| PAT Margin (%) | 0.39 |
| PAT After MI And SOA Margin (%) | 0.52 |