| Particulars | Dec 25 |
| Net Sales/Income from operations | 460.92 |
| Total Income From Operations | 460.92 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 347.40 |
| Increase/Decrease in Stocks | -3.20 |
| Employees Cost | 14.33 |
| Depreciation | 4.01 |
| Other Expenses | 87.28 |
| Total Expenses | 449.82 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 11.10 |
| Other Income | 4.82 |
| P/L Before Interest, Excpt. Items & Tax | 15.92 |
| Interest | 5.58 |
| P/L Before Exceptional Items & Tax | 10.34 |
| Exceptional Items | 0.03 |
| P/L Before Tax | 10.37 |
| Tax | 2.89 |
| P/L After Tax from Ordinary Activities | 7.48 |
| Net Profit/Loss For the Period | 7.48 |
| Net P/L After Minority Interest & Share Of Associates | 7.48 |
| Equity Share Capital | 61.04 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.25 |
| Diluted EPS (Rs.) | 0.25 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.25 |
| Diluted EPS (Rs.) | 0.25 |
| PBITOE Margin (%) | 2.40 |
| PBTE Margin (%) | 2.24 |
| PBT Margin (%) | 2.24 |
| PAT Margin (%) | 1.62 |
| PAT After MI And SOA Margin (%) | 1.62 |