| Particulars | Dec 25 |
| Net Sales/Income from operations | 205.85 |
| Total Income From Operations | 205.85 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 92.38 |
| Purchase of Traded Goods | 0.68 |
| Increase/Decrease in Stocks | -9.26 |
| Employees Cost | 25.32 |
| Depreciation | 9.99 |
| Other Expenses | 74.16 |
| Total Expenses | 193.28 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 12.57 |
| Other Income | 2.87 |
| P/L Before Interest, Excpt. Items & Tax | 15.44 |
| Interest | 2.39 |
| P/L Before Exceptional Items & Tax | 13.04 |
| Exceptional Items | -8.57 |
| P/L Before Tax | 4.47 |
| Tax | 2.91 |
| P/L After Tax from Ordinary Activities | 1.56 |
| Net Profit/Loss For the Period | 1.56 |
| Net P/L After Minority Interest & Share Of Associates | 1.56 |
| Equity Share Capital | 7.24 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.43 |
| Diluted EPS (Rs.) | 0.43 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.43 |
| Diluted EPS (Rs.) | 0.43 |
| PBITOE Margin (%) | 6.10 |
| PBTE Margin (%) | 6.33 |
| PBT Margin (%) | 2.17 |
| PAT Margin (%) | 0.75 |
| PAT After MI And SOA Margin (%) | 0.75 |