| Particulars | Dec 25 |
| Net Sales/Income from operations | 217.84 |
| Total Income From Operations | 217.84 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 223.12 |
| Increase/Decrease in Stocks | -11.74 |
| Employees Cost | 1.65 |
| Depreciation | 0.08 |
| Other Expenses | 1.00 |
| Total Expenses | 214.11 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 3.73 |
| Other Income | -0.34 |
| P/L Before Interest, Excpt. Items & Tax | 3.39 |
| Interest | 1.24 |
| P/L Before Exceptional Items & Tax | 2.15 |
| P/L Before Tax | 2.15 |
| Tax | 0.48 |
| P/L After Tax from Ordinary Activities | 1.67 |
| Net Profit/Loss For the Period | 1.67 |
| Net P/L After Minority Interest & Share Of Associates | 1.67 |
| Equity Share Capital | 20.84 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.80 |
| Diluted EPS (Rs.) | 0.80 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.80 |
| Diluted EPS (Rs.) | 0.80 |
| PBITOE Margin (%) | 1.71 |
| PBTE Margin (%) | 0.98 |
| PBT Margin (%) | 0.98 |
| PAT Margin (%) | 0.76 |
| PAT After MI And SOA Margin (%) | 0.76 |