| Particulars | Sep 25 |
| Net Sales/Income from operations | 180.62 |
| Total Income From Operations | 180.62 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 86.24 |
| Purchase of Traded Goods | 7.94 |
| Increase/Decrease in Stocks | 1.59 |
| Employees Cost | 31.79 |
| Depreciation | 17.16 |
| Other Expenses | 38.45 |
| Total Expenses | 183.17 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -2.55 |
| Other Income | 4.59 |
| P/L Before Interest, Excpt. Items & Tax | 2.04 |
| Interest | 6.80 |
| P/L Before Exceptional Items & Tax | -4.76 |
| P/L Before Tax | -4.76 |
| Tax | 4.71 |
| P/L After Tax from Ordinary Activities | -9.47 |
| Net Profit/Loss For the Period | -9.47 |
| Minority Interest | 10.47 |
| Net P/L After Minority Interest & Share Of Associates | 1.00 |
| Equity Share Capital | 6.89 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -13.74 |
| Diluted EPS (Rs.) | (13.74) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -13.74 |
| Diluted EPS (Rs.) | 1.45 |
| PBITOE Margin (%) | -1.41 |
| PBTE Margin (%) | -2.63 |
| PBT Margin (%) | -2.63 |
| PAT Margin (%) | -5.24 |
| PAT After MI And SOA Margin (%) | 0.55 |