| Particulars | Dec 25 |
| Net Sales/Income from operations | 245.81 |
| Total Income From Operations | 245.81 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 117.91 |
| Purchase of Traded Goods | 11.60 |
| Increase/Decrease in Stocks | 4.12 |
| Employees Cost | 48.82 |
| Depreciation | 25.62 |
| Other Expenses | 47.00 |
| Total Expenses | 255.09 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -9.28 |
| Other Income | 5.92 |
| P/L Before Interest, Excpt. Items & Tax | -3.36 |
| Interest | 9.69 |
| P/L Before Exceptional Items & Tax | -13.05 |
| P/L Before Tax | -13.05 |
| Tax | 6.09 |
| P/L After Tax from Ordinary Activities | -19.15 |
| Net Profit/Loss For the Period | -19.15 |
| Net P/L After Minority Interest & Share Of Associates | -19.15 |
| Equity Share Capital | 6.89 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -27.78 |
| Diluted EPS (Rs.) | -27.78 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -27.78 |
| Diluted EPS (Rs.) | -27.78 |
| PBITOE Margin (%) | -3.77 |
| PBTE Margin (%) | -5.30 |
| PBT Margin (%) | -5.30 |
| PAT Margin (%) | -7.78 |
| PAT After MI And SOA Margin (%) | -7.78 |