| Particulars | Mar 25 |
| Net Sales/Income from operations | 229.44 |
| Total Income From Operations | 229.44 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 8.28 |
| Purchase of Traded Goods | 187.39 |
| Increase/Decrease in Stocks | 0.27 |
| Employees Cost | 12.31 |
| Depreciation | 8.00 |
| Other Expenses | 28.19 |
| Total Expenses | 244.43 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -14.99 |
| Other Income | 12.66 |
| P/L Before Interest, Excpt. Items & Tax | -2.34 |
| Interest | 30.84 |
| P/L Before Exceptional Items & Tax | -33.17 |
| Exceptional Items | -5.92 |
| P/L Before Tax | -39.10 |
| Tax | -0.46 |
| P/L After Tax from Ordinary Activities | -38.64 |
| Net Profit/Loss For the Period | -38.64 |
| Minority Interest | 0.00 |
| Share Of P/L Of Associates | 6.96 |
| Net P/L After Minority Interest & Share Of Associates | -17.56 |
| Equity Share Capital | 1198.22 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.19 |
| Diluted EPS (Rs.) | (0.19) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.19 |
| Diluted EPS (Rs.) | (0.09) |
| PBITOE Margin (%) | -6.53 |
| PBTE Margin (%) | -14.45 |
| PBT Margin (%) | -17.04 |
| PAT Margin (%) | -16.84 |
| PAT After MI And SOA Margin (%) | -7.65 |