| Particulars | Dec 25 |
| Net Sales/Income from operations | 334.93 |
| Total Income From Operations | 334.93 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.82 |
| Purchase of Traded Goods | 281.18 |
| Increase/Decrease in Stocks | 0.94 |
| Employees Cost | 21.50 |
| Depreciation | 14.98 |
| Other Expenses | 44.07 |
| Total Expenses | 363.50 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -28.56 |
| Other Income | 22.36 |
| P/L Before Interest, Excpt. Items & Tax | -6.21 |
| Interest | 73.97 |
| P/L Before Exceptional Items & Tax | -80.18 |
| Exceptional Items | 55.33 |
| P/L Before Tax | -24.85 |
| Tax | 18.05 |
| P/L After Tax from Ordinary Activities | -42.90 |
| Net Profit/Loss For the Period | -42.90 |
| Share Of P/L Of Associates | 11.27 |
| Net P/L After Minority Interest & Share Of Associates | -31.63 |
| Equity Share Capital | 1198.22 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.16 |
| Diluted EPS (Rs.) | -0.16 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.16 |
| Diluted EPS (Rs.) | -0.16 |
| PBITOE Margin (%) | -8.52 |
| PBTE Margin (%) | -23.93 |
| PBT Margin (%) | -7.42 |
| PAT Margin (%) | -12.80 |
| PAT After MI And SOA Margin (%) | -9.44 |