Leading Financial Service Provider in India | Canara Bank Securities Ltd

Basilic Fly Studio Ltd.

May 29 NSE 240.10(+ 2.95 1.24%)

Volume14100

Prev. Close
237.15

Open Price
234.00

Today's Low / High

233.00 250.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

166.25 509.80

Market Cap. ( ₹ in Cr. )	557.99	P/BV	1.77	Book Value ( ₹ )	136.03
52 Week High/Low ( ₹ )	510/166	FV/ML	10/300	P/E(X)	11.43
Book Closure		EPS ( ₹ )	21.00	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	407.80	304.09	102.67	78.67	25.16
Total Operating Revenues	407.80	304.09	102.67	78.67	25.16

Other Income	10.60	1.98	3.12	0.28	0.13
Total Revenue	418.40	306.07	105.79	78.95	25.29

EXPENSES
Operating And Direct Expenses	0.00	0.00	21.88	21.31	10.77
Employee Benefit Expenses	259.60	189.41	29.45	17.52	12.49
Finance Costs	10.10	4.05	0.52	0.69	0.09
Depreciation And Amortisation Expenses	16.30	6.19	1.05	0.56	0.28
Other Expenses	63.00	49.98	2.28	1.37	0.33
Total Expenses	349.00	249.63	55.18	41.45	23.96

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	69.40	56.44	50.61	37.50	1.33

Exceptional Items	-3.20	-4.03	0.00	0.00	0.00
Profit/Loss Before Tax	66.20	52.41	50.61	37.50	1.33

Tax Expenses-Continued Operations
Current Tax	15.60	6.41	13.34	9.87	0.37
Deferred Tax	0.00	-0.27	-0.33	-0.27	0.05
Tax For Earlier Years	0.00	0.67	1.05	0.00	0.00
Total Tax Expenses	15.60	6.81	14.07	9.60	0.42
Profit/Loss After Tax And Before ExtraOrdinary Items	50.60	45.60	36.54	27.90	0.91

Profit/Loss From Continuing Operations	50.60	45.60	36.54	27.90	0.91

Profit/Loss For The Period	50.60	45.60	36.54	27.90	0.91

Minority Interest	-1.80	-8.17	-0.02	-0.16	-0.01
Consolidated Profit/Loss After MI And Associates	48.80	37.43	36.52	27.74	0.90

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	20.78	16.11	17.85	16.32	0.53
Diluted EPS (Rs.)	20.78	16.11	17.85	16.32	0.53

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR
FaceValue	10.00

INCOME
Revenue From Operations [Net]	407.80
Total Operating Revenues	407.80
Other Income	10.60
Total Revenue	418.40
EXPENSES
Operating And Direct Expenses	0.00
Employee Benefit Expenses	259.60
Finance Costs	10.10
Depreciation And Amortisation Expenses	16.30
Other Expenses	63.00
Total Expenses	349.00
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	69.40
Exceptional Items	-3.20
Profit/Loss Before Tax	66.20
Tax Expenses-Continued Operations
Current Tax	15.60
Deferred Tax	0.00
Tax For Earlier Years	0.00
Total Tax Expenses	15.60
Profit/Loss After Tax And Before ExtraOrdinary Items	50.60
Profit/Loss From Continuing Operations	50.60
Profit/Loss For The Period	50.60
Minority Interest	-1.80
Consolidated Profit/Loss After MI And Associates	48.80
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	20.78
Diluted EPS (Rs.)	20.78

Markets

Income Statement

INCOME STATEMENT

Basilic Fly Studio Ltd.