Leading Financial Service Provider in India | Canara Bank Securities Ltd

Elpro International Ltd.

May 18 BSE 90.45 (+ 1.00 1.12%)

Volume2723

Prev. Close
89.45

Open Price
90.99

Today's Low / High

89.00 91.49

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

54.50 99.90

Elpro International Ltd.is not traded in NSE

Market Cap. ( ₹ in Cr. )	1532.94	P/BV	1.21	Book Value ( ₹ )	74.56
52 Week High/Low ( ₹ )	100/55	FV/ML	1/1	P/E(X)	31.98
Book Closure	13/11/2023	EPS ( ₹ )	2.83	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	1.00	1.00	1.00	1.00	1.00


INCOME
Revenue From Operations [Net]	123.10	72.42	63.15	109.81	41.18
Total Operating Revenues	123.10	72.42	63.15	109.81	41.18

Other Income	30.09	1272.97	3.30	4.08	119.59
Total Revenue	153.19	1345.38	66.46	113.89	160.77

EXPENSES
Cost Of Materials Consumed	2.59	2.49	1.92	2.37	2.75
Purchase Of Stock-In Trade	13.64	0.00	0.00	0.00	0.00
Operating And Direct Expenses	33.53	18.83	15.90	52.64	5.62
Changes In Inventories Of FG,WIP And Stock-In Trade	0.01	-0.09	0.07	0.04	-0.04
Employee Benefit Expenses	3.16	3.57	7.72	4.54	2.31
Finance Costs	4.60	22.70	24.58	26.66	25.25
Depreciation And Amortisation Expenses	4.90	4.86	4.14	2.46	0.91
Other Expenses	24.88	12.84	7.17	18.18	24.86
Total Expenses	87.30	65.19	61.51	106.89	61.67

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	65.88	1280.19	4.95	7.00	99.09

Profit/Loss Before Tax	65.88	1280.19	4.95	7.00	99.09

Tax Expenses-Continued Operations
Current Tax	11.10	184.47	0.00	1.85	16.00
Deferred Tax	6.40	31.12	-0.31	4.37	-0.01
Tax For Earlier Years	0.56	-0.32	-1.77	-3.96	0.21
Total Tax Expenses	18.05	215.27	-2.08	2.26	16.19
Profit/Loss After Tax And Before ExtraOrdinary Items	47.83	1064.92	7.03	4.75	82.90

Profit/Loss From Continuing Operations	47.83	1064.92	7.03	4.75	82.90

Profit/Loss For The Period	47.83	1064.92	7.03	4.75	82.90
Share Of Profit/Loss Of Associates	0.11	-8.20	0.00	0.00	17.02
Consolidated Profit/Loss After MI And Associates	47.94	1056.72	7.03	4.75	99.92

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	2.83	62.35	0.41	0.82	5.90
Diluted EPS (Rs.)	2.83	62.35	0.41	0.82	5.90

Particulars	Mar 23
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	1.00

INCOME
Revenue From Operations [Net]	123.10
Total Operating Revenues	123.10
Other Income	30.09
Total Revenue	153.19
EXPENSES
Cost Of Materials Consumed	2.59
Purchase Of Stock-In Trade	13.64
Operating And Direct Expenses	33.53
Changes In Inventories Of FG,WIP And Stock-In Trade	0.01
Employee Benefit Expenses	3.16
Finance Costs	4.60
Depreciation And Amortisation Expenses	4.90
Other Expenses	24.88
Total Expenses	87.30
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	65.88
Profit/Loss Before Tax	65.88
Tax Expenses-Continued Operations
Current Tax	11.10
Deferred Tax	6.40
Tax For Earlier Years	0.56
Total Tax Expenses	18.05
Profit/Loss After Tax And Before ExtraOrdinary Items	47.83
Profit/Loss From Continuing Operations	47.83
Profit/Loss For The Period	47.83
Share Of Profit/Loss Of Associates	0.11
Consolidated Profit/Loss After MI And Associates	47.94
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	2.83
Diluted EPS (Rs.)	2.83

Markets

Income Statement

INCOME STATEMENT

Elpro International Ltd.