Leading Financial Service Provider in India | Canara Bank Securities Ltd

Emerald Tyre Manufacturers Ltd.

Oct 30 NSE 72.50(+ 1.55 2.18%)

Volume20400

Prev. Close
70.95

Open Price
71.30

Today's Low / High

70.95 75.00

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

58.10 123.00

Market Cap. ( ₹ in Cr. )	141.20	P/BV	1.22	Book Value ( ₹ )	59.24
52 Week High/Low ( ₹ )	123/58	FV/ML	10/1200	P/E(X)	13.68
Book Closure	17/09/2026	EPS ( ₹ )	5.30	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	216.10	195.57	167.56	160.83	131.31
Other Operating Revenues	2.06	3.89	3.43	3.11	2.33
Total Operating Revenues	218.16	199.47	170.99	163.94	133.64

Other Income	6.99	3.15	0.98	4.04	1.05
Total Revenue	225.14	202.61	171.97	167.98	134.70

EXPENSES
Cost Of Materials Consumed	129.79	121.07	95.94	102.79	87.36
Operating And Direct Expenses	0.00	0.00	16.24	13.57	10.56
Changes In Inventories Of FG,WIP And Stock-In Trade	-7.88	-6.03	-2.11	-4.28	-4.38
Employee Benefit Expenses	28.78	21.53	19.12	19.32	13.45
Finance Costs	13.71	10.00	9.48	8.86	6.82
Depreciation And Amortisation Expenses	6.97	5.89	5.02	4.20	3.45
Other Expenses	39.98	35.83	12.21	11.50	11.00
Total Expenses	211.35	188.29	155.91	155.97	128.25

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	13.79	14.32	16.06	12.01	6.45

Exceptional Items	0.00	-0.09	0.00	0.00	0.00
Profit/Loss Before Tax	13.79	14.23	16.06	12.01	6.45

Tax Expenses-Continued Operations
Current Tax	1.78	3.24	3.65	2.77	1.83
Deferred Tax	1.47	0.18	0.26	0.31	-0.23
Tax For Earlier Years	0.21	0.38	0.00	0.00	0.00
Total Tax Expenses	3.47	3.80	3.91	3.08	1.60
Profit/Loss After Tax And Before ExtraOrdinary Items	10.32	10.43	12.14	8.93	4.85

Profit/Loss From Continuing Operations	10.32	10.43	12.14	8.93	4.85

Profit/Loss For The Period	10.32	10.43	12.14	8.93	4.85
Consolidated Profit/Loss After MI And Associates	10.32	10.43	12.14	8.93	4.85

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	5.30	5.36	8.64	13.61	7.58
Diluted EPS (Rs.)	5.30	5.36	8.64	13.61	7.58

DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	1.95	0.00	1.45	0.00	0.27

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR
FaceValue	10.00

INCOME
Revenue From Operations [Net]	216.10
Other Operating Revenues	2.06
Total Operating Revenues	218.16
Other Income	6.99
Total Revenue	225.14
EXPENSES
Cost Of Materials Consumed	129.79
Operating And Direct Expenses	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	-7.88
Employee Benefit Expenses	28.78
Finance Costs	13.71
Depreciation And Amortisation Expenses	6.97
Other Expenses	39.98
Total Expenses	211.35
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	13.79
Exceptional Items	0.00
Profit/Loss Before Tax	13.79
Tax Expenses-Continued Operations
Current Tax	1.78
Deferred Tax	1.47
Tax For Earlier Years	0.21
Total Tax Expenses	3.47
Profit/Loss After Tax And Before ExtraOrdinary Items	10.32
Profit/Loss From Continuing Operations	10.32
Profit/Loss For The Period	10.32
Consolidated Profit/Loss After MI And Associates	10.32
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	5.30
Diluted EPS (Rs.)	5.30
DIVIDEND AND DIVIDEND PERCENTAGE
Equity Share Dividend	1.95

Markets

Income Statement

INCOME STATEMENT

Emerald Tyre Manufacturers Ltd.