Leading Financial Service Provider in India | Canara Bank Securities Ltd

Swaraj Suiting Ltd.

Aug 13 BSE 370.60 (+ 324.60 705.65%)

Volume17849

Prev. Close
46.00

Open Price
399.95

Today's Low / High

370.00 399.95

Bid. Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

370.00 399.95

Aug 13 NSE 371.50(+ 1.70 0.46%)

Volume346067

Prev. Close
369.80

Open Price
373.90

Today's Low / High

369.75 374.90

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

158.50 374.90

Market Cap. ( ₹ in Cr. )	981.44	P/BV	3.18	Book Value ( ₹ )	116.94
52 Week High/Low ( ₹ )	375/159	FV/ML	10/500	P/E(X)	18.29
Book Closure	19/05/2023	EPS ( ₹ )	20.32	Div Yield (%)	0.00

(₹ in Crs.)

Particulars	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00


INCOME
Revenue From Operations [Net]	576.74	416.57	319.59	219.29	128.83
Total Operating Revenues	576.74	416.57	319.59	219.29	128.83

Other Income	8.50	1.80	5.92	0.63	0.47
Total Revenue	585.24	418.36	325.51	219.93	129.30

EXPENSES
Cost Of Materials Consumed	280.97	219.40	192.25	136.34	88.39
Purchase Of Stock-In Trade	150.27	86.21	58.82	38.72	8.60
Operating And Direct Expenses	0.00	42.86	36.80	25.28	10.61
Changes In Inventories Of FG,WIP And Stock-In Trade	-60.51	-27.93	-25.94	-20.08	0.49
Employee Benefit Expenses	31.67	16.10	12.84	9.79	5.91
Finance Costs	30.41	19.06	13.24	8.62	3.02
Depreciation And Amortisation Expenses	22.51	11.36	8.01	7.88	4.72
Other Expenses	62.80	6.70	5.11	5.76	1.48
Total Expenses	518.13	373.76	301.12	212.31	123.21

Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	67.12	44.60	24.39	7.61	6.10

Profit/Loss Before Tax	67.12	44.60	24.39	7.61	6.10

Tax Expenses-Continued Operations
Current Tax	14.75	6.38	5.79	1.45	1.97
Deferred Tax	0.00	4.90	0.41	0.63	-0.44
Total Tax Expenses	14.75	11.28	6.20	2.08	1.52
Profit/Loss After Tax And Before ExtraOrdinary Items	52.37	33.32	18.20	5.54	4.57

Extraordinary Items	0.00	0.16	0.30	0.00	0.00
Profit/Loss From Continuing Operations	52.37	33.48	18.50	5.54	4.57

Profit/Loss For The Period	52.37	33.48	18.50	5.54	4.57
Share Of Profit/Loss Of Associates	1.31	0.00	0.00	0.00	0.00
Consolidated Profit/Loss After MI And Associates	53.68	33.48	18.50	5.54	4.57

OTHER INFORMATION

EARNINGS PER SHARE
Basic EPS (Rs.)	23.99	15.13	10.15	7.69	6.35
Diluted EPS (Rs.)	23.44	15.13	8.40	7.69	6.35

Particulars	Mar 26
Months	12
Source Of Info (AR = Annual Report, PR = Press Release)	PR
FaceValue	10.00

INCOME
Revenue From Operations [Net]	576.74
Total Operating Revenues	576.74
Other Income	8.50
Total Revenue	585.24
EXPENSES
Cost Of Materials Consumed	280.97
Purchase Of Stock-In Trade	150.27
Operating And Direct Expenses	0.00
Changes In Inventories Of FG,WIP And Stock-In Trade	-60.51
Employee Benefit Expenses	31.67
Finance Costs	30.41
Depreciation And Amortisation Expenses	22.51
Other Expenses	62.80
Total Expenses	518.13
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax	67.12
Profit/Loss Before Tax	67.12
Tax Expenses-Continued Operations
Current Tax	14.75
Deferred Tax	0.00
Total Tax Expenses	14.75
Profit/Loss After Tax And Before ExtraOrdinary Items	52.37
Extraordinary Items	0.00
Profit/Loss From Continuing Operations	52.37
Profit/Loss For The Period	52.37
Share Of Profit/Loss Of Associates	1.31
Consolidated Profit/Loss After MI And Associates	53.68
OTHER INFORMATION
EARNINGS PER SHARE
Basic EPS (Rs.)	23.99
Diluted EPS (Rs.)	23.44

Markets

Income Statement

INCOME STATEMENT

Swaraj Suiting Ltd.