| Particulars | Dec 25 |
| Net Sales/Income from operations | 369.49 |
| Total Income From Operations | 369.49 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 200.70 |
| Purchase of Traded Goods | 128.51 |
| Increase/Decrease in Stocks | -95.14 |
| Employees Cost | 21.66 |
| Depreciation | 16.06 |
| Other Expenses | 36.67 |
| Total Expenses | 308.46 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 61.03 |
| Other Income | 2.84 |
| P/L Before Interest, Excpt. Items & Tax | 63.87 |
| Interest | 25.18 |
| P/L Before Exceptional Items & Tax | 38.69 |
| P/L Before Tax | 38.69 |
| Tax | 10.68 |
| P/L After Tax from Ordinary Activities | 28.02 |
| Net Profit/Loss For the Period | 28.02 |
| Share Of P/L Of Associates | 0.98 |
| Net P/L After Minority Interest & Share Of Associates | 29.00 |
| Equity Share Capital | 22.02 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 12.72 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 12.72 |
| PBITOE Margin (%) | 16.51 |
| PBTE Margin (%) | 10.47 |
| PBT Margin (%) | 10.47 |
| PAT Margin (%) | 7.58 |
| PAT After MI And SOA Margin (%) | 7.84 |