| Particulars | Dec 25 |
| Net Sales/Income from operations | 194.66 |
| Total Income From Operations | 194.66 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 172.22 |
| Purchase of Traded Goods | 2.87 |
| Increase/Decrease in Stocks | -40.50 |
| Employees Cost | 7.41 |
| Depreciation | 10.03 |
| Other Expenses | 22.00 |
| Total Expenses | 174.02 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 20.64 |
| Other Income | 2.10 |
| P/L Before Interest, Excpt. Items & Tax | 22.74 |
| Interest | 7.70 |
| P/L Before Exceptional Items & Tax | 15.03 |
| P/L Before Tax | 15.03 |
| Tax | 3.96 |
| P/L After Tax from Ordinary Activities | 11.07 |
| Net Profit/Loss For the Period | 11.07 |
| Net P/L After Minority Interest & Share Of Associates | 11.07 |
| Equity Share Capital | 22.16 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 5.00 |
| Diluted EPS (Rs.) | 5.00 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 5.00 |
| Diluted EPS (Rs.) | 5.00 |
| PBITOE Margin (%) | 10.60 |
| PBTE Margin (%) | 7.72 |
| PBT Margin (%) | 7.72 |
| PAT Margin (%) | 5.68 |
| PAT After MI And SOA Margin (%) | 5.68 |