| Particulars | Dec 25 |
| Net Sales/Income from operations | 124.31 |
| Total Income From Operations | 124.31 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 90.41 |
| Purchase of Traded Goods | 0.42 |
| Increase/Decrease in Stocks | 6.26 |
| Employees Cost | 11.35 |
| Depreciation | 2.56 |
| Other Expenses | 22.57 |
| Total Expenses | 133.57 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -9.26 |
| Other Income | 0.27 |
| P/L Before Interest, Excpt. Items & Tax | -8.99 |
| Interest | 1.43 |
| P/L Before Exceptional Items & Tax | -10.43 |
| P/L Before Tax | -10.43 |
| Tax | -2.39 |
| P/L After Tax from Ordinary Activities | -8.04 |
| Net Profit/Loss For the Period | -8.04 |
| Net P/L After Minority Interest & Share Of Associates | -8.04 |
| Equity Share Capital | 9.78 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -8.39 |
| Diluted EPS (Rs.) | -8.39 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -8.39 |
| Diluted EPS (Rs.) | -8.39 |
| PBITOE Margin (%) | -7.45 |
| PBTE Margin (%) | -8.38 |
| PBT Margin (%) | -8.38 |
| PAT Margin (%) | -6.46 |
| PAT After MI And SOA Margin (%) | -6.46 |