| Particulars | Dec 24 |
| Net Sales/Income from operations | 145.99 |
| Total Income From Operations | 145.99 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 119.05 |
| Purchase of Traded Goods | 9.01 |
| Increase/Decrease in Stocks | -20.09 |
| Employees Cost | 11.21 |
| Depreciation | 3.17 |
| Other Expenses | 24.79 |
| Total Expenses | 147.14 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -1.16 |
| Other Income | 0.10 |
| P/L Before Interest, Excpt. Items & Tax | -1.06 |
| Interest | 1.79 |
| P/L Before Exceptional Items & Tax | -2.85 |
| P/L Before Tax | -2.85 |
| Tax | -0.75 |
| P/L After Tax from Ordinary Activities | -2.10 |
| Net Profit/Loss For the Period | -2.10 |
| Net P/L After Minority Interest & Share Of Associates | -2.10 |
| Equity Share Capital | 9.58 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -2.19 |
| Diluted EPS (Rs.) | -2.19 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -2.19 |
| Diluted EPS (Rs.) | -2.19 |
| PBITOE Margin (%) | -0.79 |
| PBTE Margin (%) | -1.95 |
| PBT Margin (%) | -1.95 |
| PAT Margin (%) | -1.43 |
| PAT After MI And SOA Margin (%) | -1.43 |