| Particulars | Dec 25 |
| Net Sales/Income from operations | 84.54 |
| Total Income From Operations | 84.54 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 52.26 |
| Purchase of Traded Goods | 2.27 |
| Increase/Decrease in Stocks | 2.94 |
| Employees Cost | 13.81 |
| Depreciation | 8.61 |
| Other Expenses | 14.06 |
| Total Expenses | 93.96 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -9.42 |
| Other Income | 0.92 |
| P/L Before Interest, Excpt. Items & Tax | -8.50 |
| Interest | 8.87 |
| P/L Before Exceptional Items & Tax | -17.37 |
| Exceptional Items | -0.79 |
| P/L Before Tax | -18.15 |
| Tax | -2.84 |
| P/L After Tax from Ordinary Activities | -15.32 |
| Net Profit/Loss For the Period | -15.32 |
| Net P/L After Minority Interest & Share Of Associates | -15.32 |
| Equity Share Capital | 81.35 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.94 |
| Diluted EPS (Rs.) | -0.94 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.94 |
| Diluted EPS (Rs.) | -0.94 |
| PBITOE Margin (%) | -11.13 |
| PBTE Margin (%) | -20.54 |
| PBT Margin (%) | -21.47 |
| PAT Margin (%) | -18.11 |
| PAT After MI And SOA Margin (%) | -18.11 |