| Particulars | Dec 25 |
| Net Sales/Income from operations | 27.15 |
| Total Income From Operations | 27.15 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 0.00 |
| Purchase of Traded Goods | 17.35 |
| Increase/Decrease in Stocks | -1.56 |
| Employees Cost | 4.09 |
| Depreciation | 2.64 |
| Other Expenses | 4.92 |
| Total Expenses | 27.44 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -0.29 |
| Other Income | 0.00 |
| P/L Before Interest, Excpt. Items & Tax | -0.28 |
| Interest | 2.13 |
| P/L Before Exceptional Items & Tax | -2.41 |
| P/L Before Tax | -2.41 |
| P/L After Tax from Ordinary Activities | -2.41 |
| Net Profit/Loss For the Period | -2.41 |
| Net P/L After Minority Interest & Share Of Associates | -2.41 |
| Equity Share Capital | 5.72 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -4.21 |
| Diluted EPS (Rs.) | (4.21) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -4.21 |
| Diluted EPS (Rs.) | (4.21) |
| PBITOE Margin (%) | -1.05 |
| PBTE Margin (%) | -8.87 |
| PBT Margin (%) | -8.87 |
| PAT Margin (%) | -8.87 |
| PAT After MI And SOA Margin (%) | -8.87 |