| Particulars | Dec 24 |
| Net Sales/Income from operations | 212.34 |
| Other Operating Income | 0.94 |
| Total Income From Operations | 213.28 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 59.95 |
| Increase/Decrease in Stocks | -23.43 |
| Employees Cost | 153.43 |
| Depreciation | 4.78 |
| Other Expenses | 44.69 |
| Total Expenses | 239.42 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -26.14 |
| Other Income | 27.20 |
| P/L Before Interest, Excpt. Items & Tax | 1.06 |
| Interest | 14.05 |
| P/L Before Exceptional Items & Tax | -12.99 |
| Exceptional Items | 0.00 |
| P/L Before Tax | -12.99 |
| Tax | -0.17 |
| P/L After Tax from Ordinary Activities | -12.83 |
| Extra Ordinary Item | -0.46 |
| Net Profit/Loss For the Period | -13.28 |
| Share Of P/L Of Associates | 11.05 |
| Net P/L After Minority Interest & Share Of Associates | -2.23 |
| Equity Share Capital | 97.79 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -0.27 |
| Diluted EPS (Rs.) | (0.26) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -0.27 |
| Diluted EPS (Rs.) | (0.05) |
| PBITOE Margin (%) | -12.25 |
| PBTE Margin (%) | -6.09 |
| PBT Margin (%) | -6.09 |
| PAT Margin (%) | -6.22 |
| PAT After MI And SOA Margin (%) | -1.04 |