| Particulars | Dec 25 |
| Net Sales/Income from operations | 369.58 |
| Total Income From Operations | 369.58 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 337.90 |
| Increase/Decrease in Stocks | -128.39 |
| Employees Cost | 26.25 |
| Depreciation | 2.10 |
| Other Expenses | 38.06 |
| Total Expenses | 275.91 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 93.67 |
| Other Income | 4.43 |
| P/L Before Interest, Excpt. Items & Tax | 98.10 |
| Interest | 52.42 |
| P/L Before Exceptional Items & Tax | 45.68 |
| P/L Before Tax | 45.68 |
| Tax | 11.55 |
| P/L After Tax from Ordinary Activities | 34.13 |
| Net Profit/Loss For the Period | 34.13 |
| Minority Interest | -13.45 |
| Net P/L After Minority Interest & Share Of Associates | 20.68 |
| Equity Share Capital | 43.25 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.78 |
| Diluted EPS (Rs.) | 4.78 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 4.78 |
| Diluted EPS (Rs.) | 4.78 |
| PBITOE Margin (%) | 25.34 |
| PBTE Margin (%) | 12.35 |
| PBT Margin (%) | 12.35 |
| PAT Margin (%) | 9.23 |
| PAT After MI And SOA Margin (%) | 5.59 |