| Particulars | Dec 25 |
| Net Sales/Income from operations | 314.80 |
| Total Income From Operations | 314.80 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 99.00 |
| Purchase of Traded Goods | 96.94 |
| Increase/Decrease in Stocks | 0.03 |
| Employees Cost | 56.45 |
| Depreciation | 4.62 |
| Other Expenses | 47.90 |
| Total Expenses | 304.94 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 9.87 |
| Other Income | 4.74 |
| P/L Before Interest, Excpt. Items & Tax | 14.61 |
| Interest | 4.79 |
| P/L Before Exceptional Items & Tax | 9.82 |
| Exceptional Items | -7.49 |
| P/L Before Tax | 2.33 |
| Tax | 0.51 |
| P/L After Tax from Ordinary Activities | 1.82 |
| Net Profit/Loss For the Period | 1.82 |
| Net P/L After Minority Interest & Share Of Associates | 1.82 |
| Equity Share Capital | 23.50 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.38 |
| Diluted EPS (Rs.) | 0.39 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.38 |
| Diluted EPS (Rs.) | 0.39 |
| PBITOE Margin (%) | 3.13 |
| PBTE Margin (%) | 3.11 |
| PBT Margin (%) | 0.74 |
| PAT Margin (%) | 0.57 |
| PAT After MI And SOA Margin (%) | 0.57 |