| Particulars | Dec 25 |
| Net Sales/Income from operations | 58.34 |
| Total Income From Operations | 58.34 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 27.17 |
| Purchase of Traded Goods | 18.93 |
| Increase/Decrease in Stocks | -1.45 |
| Employees Cost | 1.67 |
| Depreciation | 1.49 |
| Other Expenses | 6.09 |
| Total Expenses | 53.90 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 4.44 |
| Other Income | 0.14 |
| P/L Before Interest, Excpt. Items & Tax | 4.58 |
| Interest | 1.86 |
| P/L Before Exceptional Items & Tax | 2.72 |
| P/L Before Tax | 2.72 |
| Tax | 0.67 |
| P/L After Tax from Ordinary Activities | 2.06 |
| Net Profit/Loss For the Period | 2.06 |
| Share Of P/L Of Associates | 2.63 |
| Net P/L After Minority Interest & Share Of Associates | 4.69 |
| Equity Share Capital | 15.36 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 0.30 |
| Diluted EPS (Rs.) | 0.30 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 0.30 |
| Diluted EPS (Rs.) | 0.30 |
| PBITOE Margin (%) | 7.60 |
| PBTE Margin (%) | 4.66 |
| PBT Margin (%) | 4.66 |
| PAT Margin (%) | 3.52 |
| PAT After MI And SOA Margin (%) | 8.03 |