Leading Financial Service Provider in India | Canara Bank Securities Ltd

Cyber Media Research & Services Ltd.

Apr 02 NSE 57.80(+ 2.75 5.00%)

Volume1600

Prev. Close
55.05

Open Price
57.80

Today's Low / High

57.80 57.80

Bid Price (Qty.)0.00 (0)

Offer Price (Qty.)
0.00 (0)

52 Wk Low / High

52.45 96.75

Market Cap. ( ₹ in Cr. )	16.92	P/BV	0.88	Book Value ( ₹ )	65.68
52 Week High/Low ( ₹ )	97/52	FV/ML	10/800	P/E(X)	7.31
Book Closure	19/08/2025	EPS ( ₹ )	7.91	Div Yield (%)	3.46

(₹ in Crs.)

Particulars	Dec 25	Dec 24	Dec 23	Dec 22	Dec 21
Net Sales/Income from operations	65.42	56.68	64.88	43.79	36.81
Total Income From Operations	65.42	56.68	64.88	43.79	36.81

EXPENDITURE
Consumption of Raw Materials	53.29	0.00	0.00	0.00	0.00
Employees Cost	7.00	6.30	5.07	3.80	3.10
Depreciation	0.06	0.06	0.21	0.20	0.20
Other Expenses	1.64	48.12	56.48	36.93	31.50
Total Expenses	62.00	54.48	61.76	40.93	34.80

P/L Before Other Inc. , Int., Excpt. Items & Tax	3.43	2.20	3.12	2.86	2.01
Other Income	0.58	0.66	0.52	0.00	0.21
P/L Before Interest, Excpt. Items & Tax	4.00	2.86	3.64	2.86	2.22
Interest	0.47	0.55	0.63	0.59	0.70
P/L Before Exceptional Items & Tax	3.53	2.31	3.00	2.27	1.52
Exceptional Items	-0.51	0.00	0.00	0.00	0.00
P/L Before Tax	3.03	2.31	3.00	2.27	1.52
Tax	0.59	0.42	0.74	0.73	0.42
P/L After Tax from Ordinary Activities	2.44	1.89	2.27	1.54	1.10
Net Profit/Loss For the Period	2.44	1.89	2.27	1.54	1.10
Net P/L After Minority Interest & Share Of Associates	2.44	1.89	2.27	1.54	1.10

Equity Share Capital	2.93	2.93	2.93	2.93	0.90
Reserves And Surplus	0.00	14.28	11.25	0.00	0.00
EPS Before Extra Ordinary *
Basic EPS (Rs.)	8.34	6.47	7.75	4.90	12.20
Diluted EPS (Rs.)	8.34	6.47	7.75	4.90	12.20
EPS After Extra Ordinary *
Basic EPS (Rs.)	8.34	6.47	7.75	4.90	12.20
Diluted EPS (Rs.)	8.34	6.47	7.75	4.90	12.20

PBITOE Margin (%)	5.23	3.88	4.81	6.52	5.45
PBTE Margin (%)	5.40	4.07	4.62	5.18	4.13
PBT Margin (%)	4.62	4.07	4.62	5.18	4.13
PAT Margin (%)	3.73	3.34	3.49	3.52	2.98
PAT After MI And SOA Margin (%)	3.73	3.34	3.49	3.52	2.98

Particulars	Dec 25
Net Sales/Income from operations	65.42
Total Income From Operations	65.42

EXPENDITURE
Consumption of Raw Materials	53.29
Employees Cost	7.00
Depreciation	0.06
Other Expenses	1.64
Total Expenses	62.00
P/L Before Other Inc. , Int., Excpt. Items & Tax	3.43
Other Income	0.58
P/L Before Interest, Excpt. Items & Tax	4.00
Interest	0.47
P/L Before Exceptional Items & Tax	3.53
Exceptional Items	-0.51
P/L Before Tax	3.03
Tax	0.59
P/L After Tax from Ordinary Activities	2.44
Net Profit/Loss For the Period	2.44
Net P/L After Minority Interest & Share Of Associates	2.44
Equity Share Capital	2.93
Reserves And Surplus	0.00
EPS Before Extra Ordinary *
Basic EPS (Rs.)	8.34
Diluted EPS (Rs.)	8.34
EPS After Extra Ordinary *
Basic EPS (Rs.)	8.34
Diluted EPS (Rs.)	8.34
PBITOE Margin (%)	5.23
PBTE Margin (%)	5.40
PBT Margin (%)	4.62
PAT Margin (%)	3.73
PAT After MI And SOA Margin (%)	3.73

Markets

Nine Months Results

NINE MONTHS RESULTS

Cyber Media Research & Services Ltd.