| Particulars | Dec 25 |
| Net Sales/Income from operations | 17.75 |
| Total Income From Operations | 17.75 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 5.00 |
| Purchase of Traded Goods | 9.36 |
| Increase/Decrease in Stocks | -0.08 |
| Employees Cost | 2.06 |
| Depreciation | 0.30 |
| Other Expenses | 4.55 |
| Total Expenses | 21.18 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -3.43 |
| Other Income | 1.68 |
| P/L Before Interest, Excpt. Items & Tax | -1.75 |
| Interest | 0.18 |
| P/L Before Exceptional Items & Tax | -1.93 |
| Exceptional Items | 0.24 |
| P/L Before Tax | -1.69 |
| Tax | -0.15 |
| P/L After Tax from Ordinary Activities | -1.54 |
| Net Profit/Loss For the Period | -1.54 |
| Net P/L After Minority Interest & Share Of Associates | -1.54 |
| Equity Share Capital | 8.58 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -1.79 |
| Diluted EPS (Rs.) | (1.79) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -1.79 |
| Diluted EPS (Rs.) | (1.79) |
| PBITOE Margin (%) | -19.33 |
| PBTE Margin (%) | -10.87 |
| PBT Margin (%) | -9.50 |
| PAT Margin (%) | -8.66 |
| PAT After MI And SOA Margin (%) | -8.66 |