| Particulars | Dec 25 |
| Net Sales/Income from operations | 280.16 |
| Total Income From Operations | 280.16 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 149.38 |
| Purchase of Traded Goods | 15.81 |
| Increase/Decrease in Stocks | -9.54 |
| Employees Cost | 52.20 |
| Depreciation | 12.27 |
| Other Expenses | 92.52 |
| Total Expenses | 312.65 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | -32.49 |
| Other Income | 16.62 |
| P/L Before Interest, Excpt. Items & Tax | -15.87 |
| Interest | 24.96 |
| P/L Before Exceptional Items & Tax | -40.84 |
| Exceptional Items | 0.31 |
| P/L Before Tax | -40.53 |
| Tax | -4.34 |
| P/L After Tax from Ordinary Activities | -36.19 |
| Net Profit/Loss For the Period | -36.19 |
| Net P/L After Minority Interest & Share Of Associates | -36.19 |
| Equity Share Capital | 5.01 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | -7.23 |
| Diluted EPS (Rs.) | (7.22) |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | -7.23 |
| Diluted EPS (Rs.) | (7.22) |
| PBITOE Margin (%) | -11.59 |
| PBTE Margin (%) | -14.57 |
| PBT Margin (%) | -14.46 |
| PAT Margin (%) | -12.91 |
| PAT After MI And SOA Margin (%) | -12.91 |