| Particulars | Dec 25 |
| Net Sales/Income from operations | 1128.16 |
| Total Income From Operations | 1128.16 |
| | |
| EXPENDITURE | |
| Consumption of Raw Materials | 410.74 |
| Purchase of Traded Goods | 212.58 |
| Increase/Decrease in Stocks | 15.73 |
| Employees Cost | 136.24 |
| Depreciation | 21.33 |
| Other Expenses | 217.10 |
| Total Expenses | 1013.72 |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 114.44 |
| Other Income | 3.07 |
| P/L Before Interest, Excpt. Items & Tax | 117.51 |
| Interest | 15.35 |
| P/L Before Exceptional Items & Tax | 102.16 |
| Exceptional Items | -54.13 |
| P/L Before Tax | 48.03 |
| Tax | 18.26 |
| P/L After Tax from Ordinary Activities | 29.77 |
| Net Profit/Loss For the Period | 29.77 |
| Share Of P/L Of Associates | 0.00 |
| Net P/L After Minority Interest & Share Of Associates | 29.77 |
| Equity Share Capital | 36.34 |
| EPS Before Extra Ordinary * | |
| Basic EPS (Rs.) | 4.10 |
| Diluted EPS (Rs.) | 4.10 |
| EPS After Extra Ordinary * | |
| Basic EPS (Rs.) | 4.10 |
| Diluted EPS (Rs.) | 4.10 |
| PBITOE Margin (%) | 10.14 |
| PBTE Margin (%) | 9.05 |
| PBT Margin (%) | 4.25 |
| PAT Margin (%) | 2.63 |
| PAT After MI And SOA Margin (%) | 2.63 |